GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Magna International Inc (MEX:MGA N) » Definitions » Cyclically Adjusted FCF per Share

Magna International (MEX:MGA N) Cyclically Adjusted FCF per Share : MXN108.13 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Magna International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magna International's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN-13.856. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN108.13 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Magna International's average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magna International was 37.80% per year. The lowest was -34.70% per year. And the median was 12.50% per year.

As of today (2025-06-25), Magna International's current stock price is MXN780.00. Magna International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN108.13. Magna International's Cyclically Adjusted Price-to-FCF of today is 7.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 39.01. The lowest was 6.58. And the median was 17.96.


Magna International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Magna International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magna International Cyclically Adjusted FCF per Share Chart

Magna International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.21 96.69 89.43 82.23 100.47

Magna International Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.77 86.49 94.19 100.47 108.13

Competitive Comparison of Magna International's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Magna International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magna International's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Magna International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magna International's Cyclically Adjusted Price-to-FCF falls into.


;
;

Magna International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magna International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-13.856/129.1809*129.1809
=-13.856

Current CPI (Mar. 2025) = 129.1809.

Magna International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 2.984 100.500 3.836
201509 9.637 100.421 12.397
201512 17.419 99.947 22.514
201603 -1.836 101.054 -2.347
201606 8.366 102.002 10.595
201609 13.271 101.765 16.846
201612 56.535 101.449 71.990
201703 6.581 102.634 8.283
201706 6.525 103.029 8.181
201709 24.596 103.345 30.745
201712 37.816 103.345 47.270
201803 16.860 105.004 20.742
201806 4.883 105.557 5.976
201809 37.901 105.636 46.349
201812 56.058 105.399 68.707
201903 20.391 106.979 24.623
201906 35.592 107.690 42.695
201909 25.480 107.611 30.587
201912 72.937 107.769 87.428
202003 33.774 107.927 40.425
202006 -108.371 108.401 -129.145
202009 103.224 108.164 123.281
202012 112.281 108.559 133.609
202103 30.231 110.298 35.407
202106 16.457 111.720 19.029
202109 4.485 112.905 5.132
202112 51.761 113.774 58.770
202203 -3.874 117.646 -4.254
202206 6.358 120.806 6.799
202209 -8.785 120.648 -9.406
202212 34.445 120.964 36.785
202303 -13.962 122.702 -14.699
202306 2.695 124.203 2.803
202309 8.746 125.230 9.022
202312 37.549 125.072 38.782
202403 -13.411 126.258 -13.722
202406 15.049 127.522 15.245
202409 17.202 127.285 17.458
202412 87.579 127.364 88.829
202503 -13.856 129.181 -13.856

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Magna International  (MEX:MGA N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magna International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=780.00/108.13
=7.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magna International was 39.01. The lowest was 6.58. And the median was 17.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magna International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Magna International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Magna International Business Description

Traded in Other Exchanges
Address
337 Magna Drive, Aurora, ON, CAN, L4G 7K1
Magna International prides itself on an entrepreneurial culture and a corporate constitution that outlines the distribution of profits to various stakeholders. This automotive supplier's product groups include exteriors, interiors, seating, roof systems, body and chassis, powertrain, vision and electronic systems, closure systems, electric vehicle systems, tooling and engineering, and contract vehicle assembly. In 2024, 48% of Magna's USD 42.8 billion of revenue came from North America, while Europe accounted for approximately 37% and Asia the remainder. The firm's top six customers constituted 72.9% of revenue, with the top three being GM, Mercedes, and Ford. GM was the largest contributor at 15.4%. Magna was founded in 1957, has over 170,000 employees, and is based in Aurora, Ontario.

Magna International Headlines

No Headlines